33 Shore Breeze Drive 706, Toronto W06

$419,900
33 Shore Breeze Drive 706

$419,900

New
7d
Condo ApartmentApartment

33 Shore Breeze Drive 706, Toronto W06

Total Monthly Obligation $2,483

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
7d
Score
21
Yield
6.2%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-W14086838
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$1,933.62 (2025)
Maintenance-$428.14/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Mimico
Title-Residential Condo & Other

No agent assigned

A truly one-of-a-kind residence thoughtfully redesigned with custom finishes and elevated details throughout. This sophisticated suite showcases new herringbone flooring, smooth ceilings, custom millwork, and tall doors, creating a refined and contemporary atmosphere. The beautifully upgraded kitchen features custom millwork cabinetry and new appliances, while the bathroom has been transformed with new tile, custom millwork, and an upgraded double-sink vanity. Custom built-in closets provide stylish and functional storage throughout the suite. Thoughtfully integrated smart-home features include remote-controlled shades in both the bedroom and living area, Philips Hue smart lighting, and an Ecobee smart thermostat. Step outside to the private balcony finished with custom turf, offering an inviting extension of the living space. Every detail has been carefully considered to create a turn-key residence that blends modern design, functionality, and smart-home convenience in one of Toronto's most desirable waterfront communities. *Owner currently rents 2 parking spots from another unit owner

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,483/mo
Mortgage $1,694
Monthly Loss $2,037
Principal$446
Interest$1,248
Property Tax$161
Condo Fees$428
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.2%37
10-Year IRR
10.8%
Returns Index
19.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,956/yr
NOI
$13,889/yr
Net Cash Flow
-$536/mo
Cash Margin
-24.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
31.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Shore Breeze Drive 706

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.