37 Newlin Crescent, Toronto W05

$799,900
37 Newlin Crescent

$799,900

New
8d
Semi-Detached Bungalow-Raised

37 Newlin Crescent, Toronto W05

Total Monthly Obligation $3,939

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
8d
Score
19
Yield
4.8%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Semi-Detached
MLS® Number-W14087080
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.03 × 125.35 ft
Listed on site-Oct 15, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Age-51-99
Taxes-$4,051.4 (2026)
Parking-4 - Detached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SPECTRUM REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Immediate-TBA
Neighbourhood-Glenfield-Jane Heights
Title-Residential Freehold

No agent assigned

Welcome home to 37 NEWLIN on a QUIET CRESCENT, in the desirable area of DOWNSVIEW in NORTH WEST TORONTO, offering several RARELY FOUND FEATURES, including *RAVINE LOT BACKING ONTO DOWNSVIEW DELLS PARK *DETACHED GARAGE With LOWER LEVEL C *MAIN FLOOR DEN/OFFICE with front room & window views *FULL WIDTH BACK BALCONY off 2nd bedroom *FINISHED at grade WALKOUT BASEMENT with *2nd KITCHEN, LARGE RECREATION / BED ROOM & *2nd at grade SIDE ENTRANCE & LARGE RECREATION/BED ROOM, offering *POTENTIAL RENTAL INCOME OF EXTENDED FAMILY LIVING This large semi-detached bungalow has been lovingly maintained, offers versatile living, convenient neighborhood connections & room to make it your own home! Enjoy the bright, airy, sun-drenched open concept main floor living & dining area, dedicated den/office & 3 large bedrooms; the master bedroom large window provides private wooded views & the 2nd bedroom has a back sliding door, accessing the back balcony. The fenced in back yard offers private outdoor living and relaxing with no grass to cut & garden areas for growing vegetables & flowers. The at grade walk out basement offers an additional kitchen & full bathroom with an extra large recreation/bed room with above grade windows & 2nd at grade side door, perfect for extended family, with potential for an in-law suite or future rental use, subject to applicable requirements and approvals. The large cold room beneath the front veranda & a 2nd large cold room beneath the detached garage can be used for food and wine storage known as a European "cantina" or for extra storage or hobbies.The sought after location offers close proximity to all amenities, with schools for every learning stage & is well connected for commuting, with highways & TTC services to reach work, school & destinations across Toronto.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,939/mo
Mortgage $3,227
Monthly Loss $3,090
Principal$849
Interest$2,378
Property Tax$338
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$26,009/yr
Net Cash Flow
-$1,059/mo
Cash Margin
-33.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 37 Newlin Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.