1052 Glengrove Avenue, Toronto W04

$1,188,000
1052 Glengrove Avenue

$1,188,000

New
8d
Detached2-Storey

1052 Glengrove Avenue, Toronto W04

Total Monthly Obligation $5,611

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
8d
Score
18
Yield
4.5%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-W14087172
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-35.07 × 132.53 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,327.46 (2026)
Parking-5 - Detached
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Yorkdale-Glen Park
Title-Residential Freehold

No agent assigned

Unbelievable once-in-a-generation parkside opportunity! This grand, character-filled 2-storey home sits directly beside Glen Long Park and offers unlimited potential for end-users, multi-generational families, or savvy investors. Featuring 2 kitchens, 2 bathrooms, dual laundry (main and lower levels), and a self-contained 2nd-floor suite with a private side entrance-imagine enjoying your morning coffee overlooking serene park views! The main level boasts an updated kitchen with a walk-out to a large, private backyard, plus a separate entrance to the basement. Major mechanical updates include a brand-new furnace (2025) and a 3-year-old roof. Complete with a private driveway fitting 4 cars plus a single garage, you are just steps from schools, shopping, and the Glen Long Community Centre (outdoor pool and skating rink), and minutes to Lawrence West Subway and Yorkdale Mall!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$950,400
Land Transfer Taxes$20,235
Legal Fees (Est.)
$
Total cash required for closing$259,335

Total Monthly Obligation

$5,611/mo
Mortgage $4,792
Monthly Loss $4,350
Principal$1,261
Interest$3,531
Property Tax$444
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,000/yr
NOI
$38,773/yr
Net Cash Flow
-$1,561/mo
Cash Margin
-34.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1052 Glengrove Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.