599 Durie Street, Toronto W02

$1,339,900
599 Durie Street

$1,339,900

New
8d
Detached2-Storey

599 Durie Street, Toronto W02

Total Monthly Obligation $6,354

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.2%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-W14087194
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-22.5 × 147 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,893.55 (2026)
Parking-2 - Detached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible / TBA
Neighbourhood-Runnymede-Bloor West Village
Title-Residential Freehold

No agent assigned

ATTENTION CONTRACTORS / RENOVATORS - Opportunity to renovate/re-built in popular Runnymede-Bloor West Village. Wellmaintained home with great bones prime for personalized upgrades and renovation to your dream home in your dream area. Quiet, affluentneighbourhood nestled amongst other multi-million dollar rebuilds, 599 Durie is your opportunity to buy in and design-build your own future.Fully Detached home with a solid cinderblock-build 2-car garage on a quiet rear lane, a real feature in neighbourhood of centennial homeswith limited parking availability. 599 Durie has modernized HVAC with forced-air system and central air, and a 100amp electrical breakerpanel.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,071,920
Land Transfer Taxes$23,273
Legal Fees (Est.)
$
Total cash required for closing$292,753

Total Monthly Obligation

$6,354/mo
Mortgage $5,405
Monthly Loss $4,932
Principal$1,422
Interest$3,983
Property Tax$574
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,796/yr
NOI
$39,723/yr
Net Cash Flow
-$2,095/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 599 Durie Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.