8351 McLaughlin Road S 218, Brampton

$324,900
8351 McLaughlin Road S 218

$324,900

New
7d
Condo ApartmentApartment

8351 McLaughlin Road S 218, Brampton

Total Monthly Obligation $2,615

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
7d
Score
19
Yield
8.1%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-W14087558
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,161.16 (2025)
Maintenance-$924.49/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Brampton South
Title-Residential Condo & Other

No agent assigned

Welcome to Camelot on the Park, an established community offering comfortable condo living in a convenient Brampton location. Close to parks, shopping, transit, and everyday essentials, this bright and spacious one-bedroom plus enclosed den offers over 750 sq. ft. of living space with a functional layout and room to make yourself at home. The combined living and dining area provides plenty of space to relax or entertain, while updated laminate flooring adds a clean, modern touch. The generously sized bedroom features a walk-in closet, complemented by in-suite laundry, ample storage, and a private locker. The enclosed den offers valuable flexibility for a home office, reading area, or additional storage. North-facing windows provide consistent natural light, and secure underground parking adds year-round convenience. Residents can also enjoy the building's indoor pool, fitness room, and inviting common areas. The comprehensive maintenance fee includes heat, hydro, water, central air conditioning, underground parking, locker, building insurance, and all common elements, bringing many of the usual monthly ownership expenses together in one predictable payment. A spacious layout, practical features, and convenient location make this a great opportunity to enjoy condo living with room to spread out.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$259,920
Land Transfer Taxes$3,349
Legal Fees (Est.)
$
Total cash required for closing$69,829

Total Monthly Obligation

$2,615/mo
Mortgage $1,311
Monthly Loss $2,270
Principal$345
Interest$966
Property Tax$180
Condo Fees$924
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
7.5%21
10-Year IRR
9.1%
Returns Index
11.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,256/yr
NOI
$7,975/yr
Net Cash Flow
-$646/mo
Cash Margin
-29.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8351 McLaughlin Road S 218

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.