64 Old Mill Terrace 3, Toronto W07

$1,184,900
64 Old Mill Terrace 3

$1,184,900

New
7d
Condo Townhouse3-Storey

64 Old Mill Terrace 3, Toronto W07

Total Monthly Obligation $6,361

Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
7d
Score
15
Yield
4.0%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Condo Townhouse
MLS® Number-W14087692
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 16, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$5,532.32 (2026)
Maintenance-$920/mo
Locker-None
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-30-59 Days
Neighbourhood-Stonegate-Queensway
Title-Residential Condo & Other

No agent assigned

Nestled in prestigious Old Mill, this thoughtfully renovated townhome is in the catchment for top-rated Lambton-Kingsway Junior Middle School, Rosethorn Junior School (French Immersion) and Our Lady of Sorrows Catholic School. Enjoy an easy subway commute to downtown and the tranquil Humber Valley Trail just steps away. 5-minute walk to Old Mill Subway Station. 20 minutes to downtown by car or subway. 5-minute walk to Humber River Trail for walking and cycling. 10-minute drive to the lakeshore. High-end restaurants, bakeries and grocery stores within walking distance. Filled with natural light, the home features a south-facing, bistro-inspired kitchen, powder room, cozy gas fireplace, and a walkout to a private treetop deck. A new roof and skylight (2023) add lasting peace of mind. The spacious primary bedroom on the 2nd floor features a spa-like ensuite with soaker tub, oversized glass shower, and custom-built double vanity with quartz countertop, plus a walk-through closet with custom built-ins. The 3rd floor offers two generous bedrooms and a well-appointed shared bathroom. A two-car built-in garage and additional backyard green space complete the home. A true turnkey home offering the perfect combination of functionality, convenience and nature, ideal for both commuters and families.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$947,920
Land Transfer Taxes$20,173
Legal Fees (Est.)
$
Total cash required for closing$258,653

Total Monthly Obligation

$6,361/mo
Mortgage $4,780
Monthly Loss $5,103
Principal$1,258
Interest$3,522
Property Tax$461
Condo Fees$920
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.5%12
10-Year IRR
7.2%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,868/yr
NOI
$24,109/yr
Net Cash Flow
-$2,770/mo
Cash Margin
-69.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Old Mill Terrace 3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.