2881 Windwood Drive 82, Mississauga

$779,000
2881 Windwood Drive 82

$779,000

New
8d
Condo Townhouse2-Storey

2881 Windwood Drive 82, Mississauga

Total Monthly Obligation $4,336

Beds
3
Baths
3
Park
2
Sqft
1200-1399
DOM
8d
Score
16
Yield
4.7%
Cash on Cash
-7.6%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Townhouse
MLS® Number-W14087792
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,318.97 (2026)
Maintenance-$633.43/mo
Locker-None
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Block
Possession-90
Neighbourhood-Meadowvale
Title-Residential Condo & Other

No agent assigned

Room to grow in the heart of Meadowvale! This beautifully upgraded townhome offers the space and privacy of a semi, with a single-car garage and two private parking spaces. The bright, open-concept living and dining area features hardwood floors, oversized windows and a walkout to the backyard framed by mature trees. Whether you're hosting family or enjoying a quiet evening outdoors, there's plenty of space to make yourself at home. The eat-in kitchen offers ample cabinetry, a pantry, tile flooring and a modern backsplash.Upstairs, the spacious primary bedroom includes a two-piece ensuite. Two additional bedrooms offer generous closet space and bright windows, while the updated main bathroom features a granite vanity and tile flooring. The finished basement adds flexible living space for a recreation room, home office or family hangout, along with a laundry and utility area and convenient under-stair storage. An extra-deep garage provides even more room for storage. Water and Rogers VIP cable are included in the maintenance fees. Located close to Meadowvale Town Centre, schools, parks and Highways 401, 403 and 407, this home brings together comfortable family living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,200
Land Transfer Taxes$12,055
Legal Fees (Est.)
$
Total cash required for closing$169,355

Total Monthly Obligation

$4,336/mo
Mortgage $3,142
Monthly Loss $3,509
Principal$827
Interest$2,315
Property Tax$360
Condo Fees$633
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.8%17
10-Year IRR
8.2%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,552/yr
NOI
$18,577/yr
Net Cash Flow
-$1,594/mo
Cash Margin
-52.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2881 Windwood Drive 82

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.