52 Craydon Avenue, Toronto W04

$499,900
52 Craydon Avenue

$499,900

New
7d
Detached2-Storey

52 Craydon Avenue, Toronto W04

Total Monthly Obligation $2,663

Beds
3
Baths
2
Park
1
Sqft
700-1100
DOM
7d
Score
28
Yield
7.0%
Cash on Cash
5.6%
Cap Rate
5.8%
5Y IRR
20.1%
10Y IRR
18.3%
Property Type-Detached
MLS® Number-W14087798
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-25 × 88 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,261 (2026)
Parking-1 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE BURLOAK REAL ESTATE SERVICES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Mount Dennis
Title-Residential Freehold

No agent assigned

Welcome to 52 Craydon Avenue, located in the established Mount Dennis neighbourhood! This 3 bedroom home offers an excellent opportunity for renovators, investors, or buyers looking to bring their own vision to life. With a functional layout and plenty of potential, this property is ready for its next chapter. Conveniently situated close to parks, schools, shopping, public transit, and everyday amenities. Whether you're looking to renovate and make it your own or take on your next investment project, this is an opportunity to add value in a well-connected Toronto neighbourhood. Property is being sold in as is, where is condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,663/mo
Mortgage $2,016
Monthly Loss $2,133
Principal$531
Interest$1,486
Property Tax$272
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.6%7
5-Year IRR
15.2%72
10-Year IRR
14.8%
Returns Index
38.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,752/yr
NOI
$23,516/yr
Net Cash Flow
-$57/mo
Cash Margin
-2.0%3
Cash Flow Index
3.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Craydon Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.