3868 Craighurst Avenue, Mississauga

$1,015,000
3868 Craighurst Avenue

$1,015,000

New
7d
Semi-Detached 2-Storey

3868 Craighurst Avenue, Mississauga

Total Monthly Obligation $4,952

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
7d
Score
17
Yield
4.1%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Semi-Detached
MLS® Number-W14088246
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-17.64 × 135.5 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,798.01 (2026)
Parking-5 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-KIGO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lisgar
Title-Residential Freehold

No agent assigned

Beautiful Family Home in a Prime Location! Enjoy this well-maintained home featuring an inviting eat-in kitchen, a formal dining room, and a bright, spacious living room with a walkout to the patio and fully fenced backyard. Offers 3 generously sized bedrooms, 2 four-piece bathrooms, and an additional 2-piece powder room conveniently located on the main floor. The spacious primary bedroom features a walk-in closet and private ensuite. Ideally located just minutes from Highways 401 and 407 and Lisgar GO Station. Close to parks, scenic trails, shopping, and within walking distance to schools. A wonderful place to call home-move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$812,000
Land Transfer Taxes$16,775
Legal Fees (Est.)
$
Total cash required for closing$221,275

Total Monthly Obligation

$4,952/mo
Mortgage $4,094
Monthly Loss $3,875
Principal$1,077
Interest$3,017
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,160/yr
NOI
$26,746/yr
Net Cash Flow
-$1,865/mo
Cash Margin
-54.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3868 Craighurst Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.