3227 Scotch Pine Gate, Mississauga

$1,150,000
3227 Scotch Pine Gate

$1,150,000

New
7d
DetachedOther

3227 Scotch Pine Gate, Mississauga

Total Monthly Obligation $5,542

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
7d
Score
16
Yield
3.8%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-W14088444
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-40.2 × 91.86 ft
Listed on site-Oct 16, 2026
Style-Other
Building Type-Detached
Taxes-$6,337.59 (2026)
Parking-4 - Built-In
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-AIMHOME REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lisgar
Title-Residential Freehold

No agent assigned

Beautiful Detached Home with An Amazing Layout, Ideal for One or Two Families, Perfect for First-time Buyers and Investors alike. 4 Bed Rooms, 2 Kitchens, Separate Entrances. Updated Roof, Driveway, Furnace/AC /Hot Water Tank(2022/Owned). Closed to Shopping Centre, Schools, Parks, Transit, Hwy, etc.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,542/mo
Mortgage $4,639
Monthly Loss $4,321
Principal$1,221
Interest$3,418
Property Tax$528
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,824/yr
NOI
$28,604/yr
Net Cash Flow
-$2,255/mo
Cash Margin
-61.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3227 Scotch Pine Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.