740 Whitlock Avenue 202, Milton

$416,990
740 Whitlock Avenue 202

$416,990

New
7d
Condo ApartmentApartment

740 Whitlock Avenue 202, Milton

Total Monthly Obligation $2,278

Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
7d
Score
23
Yield
6.1%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Condo Apartment
MLS® Number-W14088992
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$395.89/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Other)
Brokerage-HARLOWE REALTY CORPORATION
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-50-60 days
Neighbourhood-1026 - CB Cobban
Title-Residential Condo & Other

No agent assigned

Discover the best of modern living at Mile & Creek! This brand-new, beautifully upgraded 1-bedroom + den suite offers the perfect blend of style, comfort and functionality, complemented by peaceful, unobstructed greenspace views. Featuring a contemporary kitchen with upgraded cabinetry, finishes and a spacious island, an inviting living area with a custom media wall, and an elegantly upgraded bathroom. The separate, enclosed den provides an ideal private home office or versatile bonus space. Enjoy the beauty of nature and open views from the comfort of home. Set within a completed Milton community surrounded by scenic trails, parks, schools and everyday conveniences. Enjoy the confidence of purchasing brand-new, backed by Ontario's new home warranty protection. Eligible purchasers may benefit from valuable New Home HST Rebates, PLUS exclusive limited-time builder incentives! An exceptional opportunity to own a move-in-ready home with modern upgrades, natural surroundings and potential savings. Experience the difference of buying new at Mile & Creek!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$333,592
Land Transfer Taxes$4,815
Legal Fees (Est.)
$
Total cash required for closing$89,713

Total Monthly Obligation

$2,278/mo
Mortgage $1,682
Monthly Loss $1,835
Principal$443
Interest$1,239
Condo Fees$396
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.8%2
5-Year IRR
11.9%49
10-Year IRR
12.1%
Returns Index
25.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,560/yr
NOI
$15,853/yr
Net Cash Flow
-$361/mo
Cash Margin
-16.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7913
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
34.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 740 Whitlock Avenue 202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.