740 Whitlock Avenue 413, Milton

$608,840
740 Whitlock Avenue 413

$608,840

New
7d
Condo ApartmentApartment

740 Whitlock Avenue 413, Milton

Total Monthly Obligation $3,293

Beds
3
Baths
2
Park
2
Sqft
900-999
DOM
7d
Score
20
Yield
5.7%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Apartment
MLS® Number-W14089078
Beds-3
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 16, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$636.92/mo
Locker-None
Parking-2 - Underground
Basement-None
Heating-Heat Pump (Other)
Brokerage-HARLOWE REALTY CORPORATION
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-50-60 days
Neighbourhood-1026 - CB Cobban
Title-Residential Condo & Other

No agent assigned

Rarely offered 3-bedroom corner suite at Mile & Creek, featuring expansive floor-to-ceiling windows, abundant natural light and stunning south-facing views overlooking protected greenspace! This brand-new residence offers an exceptional combination of space, privacy and modern comfort, with a thoughtfully designed layout ideal for families, professionals or those seeking room to grow. Enjoy a beautifully appointed kitchen with upgraded countertops, an upgraded vanity in the main bathroom and a luxurious frameless glass shower in the primary ensuite. The desirable corner exposure creates a bright, airy atmosphere while showcasing the natural beauty of the surrounding landscape. Set within a completed, established Milton community surrounded by scenic trails, parks, schools and everyday conveniences. Enjoy the peace of mind of buying brand-new, backed by Ontario's new home warranty protection. **Eligible purchasers may benefit from valuable New Home HST Rebates PLUS exclusive limited-time builder incentives!** An exceptional opportunity to own a spacious, move-in-ready corner residence with beautiful protected greenspace views. Discover a home that offers more room to live, grow and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,072
Land Transfer Taxes$8,652
Legal Fees (Est.)
$
Total cash required for closing$131,920

Total Monthly Obligation

$3,293/mo
Mortgage $2,456
Monthly Loss $2,647
Principal$646
Interest$1,810
Condo Fees$637
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.6%39
10-Year IRR
11.1%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,440/yr
NOI
$20,953/yr
Net Cash Flow
-$710/mo
Cash Margin
-24.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
25.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 740 Whitlock Avenue 413

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.