1063 Douglas Mccurdy Common 1206, Mississauga

$769,000
1063 Douglas Mccurdy Common 1206

$769,000

New
7d
Condo Apartment1 Storey/Apt

1063 Douglas Mccurdy Common 1206, Mississauga

Total Monthly Obligation $4,618

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
7d
Score
16
Yield
5.4%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-W14089620
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 16, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$5,583 (2025)
Maintenance-$851.1/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-90 days
Neighbourhood-Lakeview
Title-Residential Condo & Other

No agent assigned

Bright Spacious 2 Bed plus den (can be used as a third bedroom), 2 Full Baths condo unit in the Highly Coveted Port Credit Area. This Unit Features A Modern Kitchen With A Large Island, Quartz Counters, Under mount sink and Stainless Steel Brand new appliances. Hardwood Floors Throughout, Large Primary Bedroom With Lake Views & 3 Pc Ensuite, 2nd Bedroom With Large Closet and Lake Views, Insuite Laundry and A Balcony with Gorgeous Lake and Sunset Views. If That Isn't Enough, Parking and A Locker Are Also Included. Building Amenities Including Fitness Centre, Entertainment Room, Party Room, Guest Suites, 24Hr Concierge. Go Stations near by,short walk to lake,Parks,restaurants,shopping,banks,and more. Easy access to the QEW&403, Humber College, U of T, Walk/Bicycle Trails, Parks, Beaches, Marina's, Water Club Sports and Golf Courses.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$4,618/mo
Mortgage $3,102
Monthly Loss $3,802
Principal$816
Interest$2,286
Property Tax$465
Condo Fees$851
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.2%19
10-Year IRR
8.6%
Returns Index
10.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,400/yr
NOI
$19,064/yr
Net Cash Flow
-$1,513/mo
Cash Margin
-43.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1063 Douglas Mccurdy Common 1206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.