4174 Rossland Crescent, Mississauga

$1,399,900
4174 Rossland Crescent

$1,399,900

New
7d
Detached2-Storey

4174 Rossland Crescent, Mississauga

Total Monthly Obligation $6,665

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
7d
Score
16
Yield
3.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W14089736
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.78 × 118.18 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,713.22 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-T.B.A
Neighbourhood-Erin Mills
Title-Residential Freehold

No agent assigned

Nestled On A Quiet Crescent In The Highly Desirable Erin Mills Community, This Beautifully Updated Home Offers The Perfect Balance Of Elegance, Comfort, And Everyday Functionality. The Main Level Features A Bright Open-concept Living And Family Room, A Separate Formal Dining Area, And A Renovated Eat-in Kitchen Filled With Natural Light And Complete With A Walk-out To The Backyard. Hardwood Flooring, Crown Moulding, Pot Lights, Fresh Paint Throughout, And A Convenient Separate Side Entrance Add Both Style And Practicality. Step Outside To A Spacious Backyard Designed For Entertaining And Family Enjoyment, Featuring A Gas BBQ Hook-up And A Garden Shed For Additional Storage. Upstairs, The Generous Primary Suite Serves As A Private Retreat With Its Own Sitting Area And A Renovated 4-piece Ensuite Showcasing Heated Floors And A Walk-in Shower. Additional Well-proportioned Bedrooms And An Updated Main Bathroom Provide Ample Space For Growing Families. The Finished Basement Extends The Living Space With A Large Recreation Room, A Fifth Bedroom, And An Additional Bathroom-ideal For Guests, Extended Family, Or Hosting Gatherings. Situated Within Sought-after School Catchments And Just Minutes From Major Highways, Shopping, Parks, And Everyday Amenities, This Exceptional Home Delivers The Lifestyle You've Been Searching For In One Of Mississauga's Most Established Neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,920
Land Transfer Taxes$24,473
Legal Fees (Est.)
$
Total cash required for closing$305,953

Total Monthly Obligation

$6,665/mo
Mortgage $5,647
Monthly Loss $5,179
Principal$1,486
Interest$4,161
Property Tax$643
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.5%
Returns Index
11.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,240/yr
NOI
$36,603/yr
Net Cash Flow
-$2,597/mo
Cash Margin
-57.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo22
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4174 Rossland Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.