160 Flemington Road 320, Toronto W04

$418,880
160 Flemington Road 320

$418,880

New
6d
Condo ApartmentApartment

160 Flemington Road 320, Toronto W04

Total Monthly Obligation $2,514

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
6d
Score
21
Yield
6.4%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.7%
Property Type-Condo Apartment
MLS® Number-W14089840
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,672.73 (2026)
Maintenance-$484.56/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Yorkdale-Glen Park
Title-Residential Condo & Other

No agent assigned

Bright & Contemporary 1 Bedroom Condo Featuring Open Concept Layout W/ Brand New Flooring Throughout, Sleek Two-Tone Kitchen Cabinetry, Stainless Steel Appliances, 1 Parking, 1 Locker And Rare Spacious Terrace. Neutral Palette And Clean Stylish Finishes, Welcoming Space Ideal For Everyday Living And Entertaining.One Of The Few Units Featuring An Expansive Private Terrace Apprx 220sqft Provides An Exceptional Extension Of Your Living Space, Perfect For Outdoor Dining, Entertaining Guests, Enjoying Your Morning Coffee, Or Creating Your Own Private Urban Retreat.24/7 Concierge Service And fantastic Building Amenities, Including A Fully Equipped Gym, Party Room, Outdoor Amenity Terrace W/ Community BBQs, And Guest Suites For Visiting Friends And Family.Unbeatable Location Just Steps From Yorkdale Subway Station, Offering Convenient Transit Connections Across Toronto. Enjoy Upscale Shopping, Dining, And Entertainment At Prestigious Yorkdale Shopping Centre.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,104
Land Transfer Taxes$4,853
Legal Fees (Est.)
$
Total cash required for closing$90,129

Total Monthly Obligation

$2,514/mo
Mortgage $1,690
Monthly Loss $2,069
Principal$445
Interest$1,245
Property Tax$139
Condo Fees$485
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.5%39
10-Year IRR
11.1%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,832/yr
NOI
$14,261/yr
Net Cash Flow
-$501/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Flemington Road 320

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.