5081 Brady Avenue, Burlington

$974,500
5081 Brady Avenue

$974,500

New
6d
DetachedSidesplit 3

5081 Brady Avenue, Burlington

Total Monthly Obligation $4,765

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
6d
Score
19
Yield
5.0%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-W14089964
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-45 × 110 ft
Listed on site-Oct 17, 2026
Style-Sidesplit 3
Building Type-Detached
Age-51-99
Taxes-$5,509 (2025)
Parking-3 - Attached
Basement-Walk-Up, Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-30/60
Neighbourhood-Appleby
Title-Residential Freehold

No agent assigned

Exceptional footprint and unlimited potential on a premium park-facing lot! Backing directly onto Sheridan Park with zero rear neighbours, 5081 Brady Avenue offers total multi-level living space ready for your design vision. A thoughtful sidesplit layout provides distinct zones for entertaining, relaxing, or working from home. The main level features a bright foyer, family room, and a walkout to a backyard-facing sunroom. Up a short flight of stairs, the main entertaining floor offers open-concept living and dining spaces, a bright sunroom addition, an eat-in kitchen with a gas stove and pantry, 3 bright bedrooms with hardwood floors, and a 4-piece bathroom with a deep soaker tub and standalone shower. The fully finished basement expands your possibilities with a large recreation/family room featuring a direct walk-up to the yard, an office, a separate artwork/bonus room, a 3-piece bathroom, laundry, and direct garage access-ideal for an in-law suite, home business, or growing family. The private backyard showcases a 32' x 16' inground pool, stone walkways, and serene greenery. Lower roof updated in 2023. Prime South Burlington setting: walk to Appleby GO, easy 403 access, minutes to Lake Ontario, Fortinos, Blue Zone Pickleball, Central Pool, and top-ranked schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$779,600
Land Transfer Taxes$15,965
Legal Fees (Est.)
$
Total cash required for closing$212,365

Total Monthly Obligation

$4,765/mo
Mortgage $3,931
Monthly Loss $3,731
Principal$1,034
Interest$2,896
Property Tax$459
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%39
10-Year IRR
11.0%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,720/yr
NOI
$33,839/yr
Net Cash Flow
-$1,111/mo
Cash Margin
-27.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5081 Brady Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.