1197 Detlor Heights, Milton

$1,399,000
1197 Detlor Heights

$1,399,000

New
6d
Detached2-Storey

1197 Detlor Heights, Milton

Total Monthly Obligation $6,495

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
6d
Score
15
Yield
3.2%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-W14089994
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.09 × 88.58 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,721.1 (2025)
Parking-6 - Detached
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBC
Neighbourhood-1051 - Walker
Title-Residential Freehold

No agent assigned

A rare opportunity to own a beautifully upgraded home that combines space, sophistication, functionality, and everyday convenience - A Beautifully Upgraded, Modern Masterpiece Offering Nearly 2,800 Sq. Ft. of Luxurious Living, Exceptional Design, and No Sidewalk for Added Driveway Parking Built in 2024, this meticulously curated home offers nearly 2,800 sq. ft. of beautifully designed living space, featuring thousands of dollars in premium upgrades and the added convenience of no sidewalk for extra driveway parkingBoasting 4 spacious bedrooms and 3 full bathrooms on the upper level, this exceptional home features 9-ft ceilings on both the main and second floors, creating a bright, open, and luxurious atmosphere throughout. The open-concept main floor showcases a chef-inspired kitchen complete with quartz countertops, upgraded cabinetry with soft-close finishes, a large island, ample counter space, and a large walk-in pantry. Premium finishes include wide-plank engineered oak hardwood flooring, oversized 8-ft interior doors, upgraded cabinetry throughout, modern countertops, pot lights with dimmers, upgraded plumbing fixtures and hardware, and oversized trim and baseboards. The thoughtfully designed second floor features a rare bonus family room, ideal for relaxing or entertaining, with the potential to convert into a 5th bedroom. The luxurious primary ensuite offers a glass-enclosed shower, freestanding soaker tub, stone countertops, upgraded cabinetry, and premium plumbing fixtures. Additional highlights include a 200-amp electrical panel, upgraded fireplace mantle, main-floor office nook, convenient second-floor laundry, and a 3-piece basement rough-in, offering exciting possibilities for future customization. Ideally located close to shops, parks, and excellent schools, with convenient access to major amenities and commuting routes, Come Visit this home before it's gone.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,495/mo
Mortgage $5,643
Monthly Loss $5,010
Principal$1,485
Interest$4,158
Property Tax$477
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,216/yr
NOI
$30,473/yr
Net Cash Flow
-$3,104/mo
Cash Margin
-82.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1197 Detlor Heights

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.