225 Malta Avenue E 302, Brampton

$419,900
225 Malta Avenue E 302

$419,900

New
6d
Condo ApartmentApartment

225 Malta Avenue E 302, Brampton

Total Monthly Obligation $2,543

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
6d
Score
19
Yield
5.6%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-W14090704
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$1,728 (2026)
Maintenance-$505.09/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Unity Realty Brokerage Inc
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Fletcher's Creek South
Title-Residential Condo & Other

No agent assigned

Welcome to Stella Condos - Modern Living in a Prime Location! Discover this beautifully designed 1-bedroom, 1-bathroom condo offering 599 sq. ft. of thoughtfully planned living space, plus a private balcony with breathtaking views. This bright and stylish suite features an open-concept layout, a modern upgraded kitchen, spacious living and dining areas, and a contemporary finishes throughout. Perfect for first-time buyers, downsizers, or investors, this unit also includes 1 underground parking space. Enjoy an impressive selection of building amenities, including a 24-hour concierge, fully equipped fitness centre, party room, children's play area, park, studio/workspace, and outdoor terrace with BBQ facilities and generous entertaining space. Conveniently situated near Shoppers World, Sheridan College, public transit, shopping, restaurants, and major highways including Highways 407 and 410.An exceptional opportunity to enjoy modern condo living with comfort, convenience, and lifestyle at your doorstep. Don't miss out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,543/mo
Mortgage $1,694
Monthly Loss $2,097
Principal$446
Interest$1,248
Property Tax$144
Condo Fees$505
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%21
10-Year IRR
8.8%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,340/yr
NOI
$10,817/yr
Net Cash Flow
-$792/mo
Cash Margin
-40.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
29.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 225 Malta Avenue E 302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.