2495 Dundas Street W 417, Toronto W02

$499,000
2495 Dundas Street W 417

$499,000

New
6d
Condo ApartmentApartment

2495 Dundas Street W 417, Toronto W02

Total Monthly Obligation $3,047

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
6d
Score
17
Yield
5.2%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-W14091336
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 17, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,309 (2026)
Maintenance-$641.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Johnston & Daniel
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-High Park North
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful and bright corner unit at Glenlake Condominiums. Located on the 4th floor of this boutique low-rise condominium building, this well manage condo in High Park North area is a gem and not to be missed! Featuring a fantastic layout with 570 square feet plus the balcony, this spacious 1 bedroom unit comes with 1 parking and 1 locker and features a very functional layout, Offering a fantastic value for end users or investors, this beautiful unit features an abundance of natural light, no wasted space, Located just a short walk to Dundas West Subway Station, Dundas West GO train & the UP Express( to Pearson Airport), this prime location can't be beat! Stroll through the surrounding tree lined streets, or explore High Park, Roncesvalles or the Junction. Enjoy many fantastic shops and restaurants just a short stroll away!. Fantastic value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,047/mo
Mortgage $2,013
Monthly Loss $2,517
Principal$530
Interest$1,483
Property Tax$192
Condo Fees$641
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.2%15
10-Year IRR
7.8%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,980/yr
NOI
$10,978/yr
Net Cash Flow
-$1,098/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2495 Dundas Street W 417

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.