55 Castlehill Road, Brampton

$949,900
55 Castlehill Road

$949,900

New
6d
Detached2-Storey

55 Castlehill Road, Brampton

Total Monthly Obligation $4,779

Beds
6
Baths
4
Park
2
Sqft
2500-3000
DOM
6d
Score
18
Yield
4.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-W14091448
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-82 × 108.4 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,868 (2025)
Parking-4 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-15-45 TBA
Neighbourhood-Northwood Park
Title-Residential Freehold

No agent assigned

Great opportunity for wise buyers. Bring your family! Bright and spacious detached 2594sf brick 5 bedroom 4 bath 2 story home sitting on a reverse pie shaped lot with a frontage of 82 feet. The home has a 2 car garage with Newer insulated Garage door and private 2 car drive. Walk up the patterned concrete walkway and porch leading to double door entry with custom glass doors. Flooring throughout the home has been replaced with 3x3 porcelain tile and engineered hardwood on the main and 2nd floor. The kitchen features quartz counters and marble backsplash. Separate Living and dining room with an family room open to the renovated kitchen. The Prime bath, main bath and powder room have all been updated. All bedrooms have newer engineered floors and double door closets with built in storage. The Prime bedroom has a walkthrough Walk-in closet with built in storage leading to the renovated bath with separate shower and stand alone tub. The basement is fully finished with a non-retrofit separate entrance basement apartment. There are 2 potential bedroom, one lacks a window and a 3 piece bath. The property is fully fenced with a deck at the rear. The home has had many mechanical updates with windows replaced(older), recent roof and updated furnace and AC (2023) and owned water softener.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,779/mo
Mortgage $3,832
Monthly Loss $3,771
Principal$1,008
Interest$2,823
Property Tax$572
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,304/yr
NOI
$28,506/yr
Net Cash Flow
-$1,456/mo
Cash Margin
-39.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Castlehill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.