3135 Purnell Court, Mississauga

$879,900
3135 Purnell Court

$879,900

New
5d
Semi-Detached Bungalow

3135 Purnell Court, Mississauga

Total Monthly Obligation $4,315

HausQ Valuation Report
Beds
5
Baths
2
Park
5
Sqft
1100-1500
DOM
5d
Score
17
Yield
4.3%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Semi-Detached
MLS® Number-W14091598
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.98 × 138.02 ft
Listed on site-Oct 18, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$4,694 (2025)
Parking-5 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PARAMOUNT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Malton
Title-Residential Freehold

No agent assigned

Location! Location! Location! Phenomenal opportunity for first-time buyers and sharp investors in Malton! This bright and incredibly spacious 3-bed semi-detached features gleaming hardwood floors on the main level and an sun-drenched, open layout. Earn immediate rental income with the 2-bedroom basement apartment, boasting a separate entrance and a modern kitchen with stainless steel appliances. Parking is a breeze with an unheard-of 5 parking spots! This property shines with a newly upgraded modern kitchen featuring quartz countertops, ceiling-height cabinets, and a top-tier metal roof (2026) for ultimate peace of mind. Steps to Westwood Square Mall, Walmart, Gurudwara Sahib, schools, and parks. Unmatched commuter location close to Malton GO Station and Highways 401/407/427. Move in or rent out-this is a must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,315/mo
Mortgage $3,549
Monthly Loss $3,381
Principal$934
Interest$2,615
Property Tax$391
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,028/yr
NOI
$25,031/yr
Net Cash Flow
-$1,463/mo
Cash Margin
-46.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3135 Purnell Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.