545 Gibson Crescent, Milton

$1,129,000
545 Gibson Crescent

$1,129,000

New
5d
Detached2-Storey

545 Gibson Crescent, Milton

Total Monthly Obligation $5,326

Beds
6
Baths
4
Park
2
Sqft
1500-2000
DOM
5d
Score
16
Yield
3.8%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-W14091756
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30.02 × 88.58 ft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,758 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-90 Days
Neighbourhood-1028 - CO Coates
Title-Residential Freehold

No agent assigned

Welcome to 545 Gibson Crescent, a fully renovated detached home offering approximately 2,000 sq. ft. of living space plus a finished basement. With four bedrooms upstairs, two additional basement bedrooms and four bathrooms, there's room for family, guests and a home office.The updated kitchen and custom finishes carry through the home, complemented by custom window treatments throughout. The primary suite features a custom walk-in closet and ensuite. You'll also appreciate the convenience of second-floor laundry and a balcony overlooking the front of the home.Downstairs, the finished basement adds two bedrooms and flexible living space. Outside, the beautifully finished backyard features stamped concrete and a gas line for your BBQ. Brand-new windows with a transferable lifetime warranty add another thoughtful upgrade.Set in an established Milton neighbourhood, the home offers access to schools, parks, shopping, restaurants and Milton Transit, with Highway 401 and Milton GO Station available for commuters. The space, finishes and outdoor living area make this home something truly special. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$903,200
Land Transfer Taxes$19,055
Legal Fees (Est.)
$
Total cash required for closing$246,355

Total Monthly Obligation

$5,326/mo
Mortgage $4,554
Monthly Loss $4,127
Principal$1,198
Interest$3,356
Property Tax$397
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,344/yr
NOI
$29,752/yr
Net Cash Flow
-$2,075/mo
Cash Margin
-57.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 545 Gibson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.