163 Simmons Boulevard, Brampton

$749,000
163 Simmons Boulevard

$749,000

New
5d
Link2-Storey

163 Simmons Boulevard, Brampton

Total Monthly Obligation $3,865

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
5d
Score
19
Yield
5.1%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Link
MLS® Number-W14091832
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-33.32 × 100 ft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Link
Taxes-$5,627.68 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CHAMPIONS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days
Neighbourhood-Madoc
Title-Residential Freehold

No agent assigned

This well-maintained Detached 3+1 bedroom, 3-bathroom, all-brick home offers the perfect blend of comfort and style. Nestled on a quiet court and backing onto beautiful parkland, The spacious main floor showcases a beautiful kitchen with maple cabinetry, custom pantry, and stone backsplash. The main 4 Pc bathroom features a skylight. The finished basement adds valuable living space with a cozy corner gas fireplace, pot lights, and a fourth bedroom or home office and 3 pc Bathroom. No Homes Behind, Poured Concrete Driveway. Laminate on Main and Hardwood flooring on 2nd Level, an oak staircase, garage with inside entry. Close To Hwy 410, School, Plaza and Trinity Common Mall.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,865/mo
Mortgage $3,021
Monthly Loss $3,070
Principal$795
Interest$2,226
Property Tax$469
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%34
10-Year IRR
10.5%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$24,432/yr
Net Cash Flow
-$985/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 163 Simmons Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.