2095 Roche Court 203, Mississauga

$510,000
2095 Roche Court 203

$510,000

New
5d
Condo Townhouse2-Storey

2095 Roche Court 203, Mississauga

Total Monthly Obligation $3,352

Beds
4
Baths
2
Park
1
Sqft
1200-1399
DOM
5d
Score
21
Yield
7.5%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Condo Townhouse
MLS® Number-W14092100
Beds-4
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 18, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,371 (2026)
Maintenance-$897/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX SUCCESS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Sheridan
Title-Residential Condo & Other

No agent assigned

RARE 4-BEDROOM OPPORTUNITY IN PRIME MISSISSAUGA! Spacious, stylish and beautifully maintained, this impressive two-storey condo townhouse offers the space of a family home with the convenience of condo living. Featuring 4 versatile bedrooms, 1.5 bathrooms and a bright, functional layout, this home is ideal for growing families, professionals or buyers needing dedicated work-from-home space.The sun-filled main level features an updated kitchen with popular open concept style cabinetry, tasteful flooring, stainless-steel appliances . Spacious balcony with amizing ceranic down town view ,Perfect to relax in total greenary and nature with coffee, entertaining or relaxing.Upstairs offers generously sized bedrooms, including a primary bedroom with ensuite upgraded cabinet, convenient in-suite laundry. Maintenance fees include Heat, Hydro, Central Air, Water, Basic Cable, Bell Fibe Internet and more, providing outstanding value.Enjoy excellent building amenities including an indoor swimming pool, gym, games room, party/meeting room and Musala(prayer room),visitor parking.Above grade spft are Aproximate. Conveniently located close to shopping, parks, public transit, schools, major amenities and the QEW.Open City lights view from Bed rooms and Balconuy makes this property very peaceful and adds ceranity.one insweet locker and extra storage space adds additional storage space.Above grade spft are Aproximate.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$408,000
Land Transfer Taxes$6,675
Legal Fees (Est.)
$
Total cash required for closing$110,175

Total Monthly Obligation

$3,352/mo
Mortgage $2,057
Monthly Loss $2,810
Principal$541
Interest$1,516
Property Tax$198
Condo Fees$897
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.7%48
10-Year IRR
12.1%
Returns Index
24.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,148/yr
NOI
$18,798/yr
Net Cash Flow
-$491/mo
Cash Margin
-15.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2095 Roche Court 203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.