25 Massingham Road, Toronto W08

$1,279,900
25 Massingham Road

$1,279,900

New
4d
DetachedBungalow-Raised

25 Massingham Road, Toronto W08

Total Monthly Obligation $6,030

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
4d
Score
16
Yield
3.8%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W14092552
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 115 ft
Listed on site-Oct 19, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$5,908.29 (2026)
Parking-4 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-60 Days
Neighbourhood-Eringate-Centennial-West Deane
Title-Residential Freehold

No agent assigned

Welcome to 25 Massingham Rd ,a spacious, upgraded with superior quality finishes,3 bedroom detached home nested in quiet ,tree-lined neighbourhood on oversized lot. An open layout living room and dining area ensures a bright and spacious living environment. This home features direct access to the basement from the side entrance, adding convenience and potential for various uses. Close to West Deane Park, Numerous walking paths, Just Steps Away From Top-Rated Schools (Princess Margaret, John G. Althouse, St Gregory, Josef Cardinal), Beautiful Parks(West Deane, Heathercrest), And Efficient TTC Transportation, shopping centers, and recreational facilities. Enjoy Convenient access to major highways (427/QEW/401), public transportation, and Pearson Airport. Ready to move in.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,023,920
Land Transfer Taxes$22,073
Legal Fees (Est.)
$
Total cash required for closing$279,553

Total Monthly Obligation

$6,030/mo
Mortgage $5,163
Monthly Loss $4,672
Principal$1,359
Interest$3,804
Property Tax$492
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,396/yr
NOI
$33,148/yr
Net Cash Flow
-$2,400/mo
Cash Margin
-59.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Massingham Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.