129 Antibes Drive, Brampton

$1,589,990
129 Antibes Drive

$1,589,990

New
4d
Detached2-Storey

129 Antibes Drive, Brampton

Total Monthly Obligation $6,789

HausQ Valuation Report
Beds
6
Baths
6
Park
2
Sqft
3000-3500
DOM
4d
Score
16
Yield
3.3%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-W14092978
Beds-6
Bathrooms-6
Size-3000-3500 sqft
Lot Size-11.6 × 30.5 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-4 - Built-In
Basement-Full, Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-NORMAN HILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Credit Valley
Title-Residential Freehold

No agent assigned

Enjoy a beautiful forest backdrop and a peaceful backyard setting in this extensively upgraded home, which offers the perfect blend of privacy, space and upscale finishes. Featuring over 4000 square feet of living space, 5 bedrooms with 4 bathrooms on the second floor, plus an additional bedroom and bathroom in the finished basement, this home offers exceptional space for the whole family. The main floor boasts 10' ceilings, upgraded tile flooring, 5" hardwood floors, smooth ceilings and elegant crown molding. The kitchen features quartz countertops and a walkout to the deck overlooking the forest. Upstairs, enjoy 9' ceilings, spacious bedrooms and beautifully appointed bathrooms, including a luxurious primary ensuite with double sinks, upgraded tile and a frameless glass shower. The finished basement offers flooring throughout, larger windows for added natural light and a separate side entrance. Further highlights include upgraded trim and baseboards, oak staircases, 200-amp electrical service, air conditioning, a humidifier and included appliances. With over $230,000 in upgrades, plus the cost of the finished basement, this home combines quality finishes, generous living space and a beautiful natural backdrop.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,271,992
Land Transfer Taxes$28,275
Legal Fees (Est.)
$
Total cash required for closing$347,773

Total Monthly Obligation

$6,789/mo
Mortgage $6,414
Monthly Loss $5,101
Principal$1,688
Interest$4,726
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.5%20
10-Year IRR
8.5%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,804/yr
NOI
$42,124/yr
Net Cash Flow
-$2,903/mo
Cash Margin
-67.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 129 Antibes Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.