1 Bouvier Gate, Brampton

$999,900
1 Bouvier Gate

$999,900

New
4d
Detached2-Storey

1 Bouvier Gate, Brampton

Total Monthly Obligation $5,022

HausQ Valuation Report
Beds
6
Baths
4
Park
4
Sqft
2000-2500
DOM
4d
Score
17
Yield
4.2%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-W14093040
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-42 × 87 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,368.12 (2026)
Parking-6 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-60-89 days
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Truly Exceptional & Extremely Rare Find Premium Corner Lot, Great Opportunity Delivering Superb Space For Growing Family. Sun-Filled Upgraded Kitchen, Formal Living/Dining Room, Family Room With Fireplace Opens To Kitchen, Main Floor Laundry Room With Endless Cupboard Space. Oversized Master Bedroom With W/I Closet, 5Pc Ensuite. Legal Separate Basement entrance .

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$5,022/mo
Mortgage $4,033
Monthly Loss $3,961
Principal$1,061
Interest$2,972
Property Tax$614
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.6%21
10-Year IRR
8.7%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,480/yr
NOI
$26,364/yr
Net Cash Flow
-$1,836/mo
Cash Margin
-51.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Bouvier Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.