1951 Rathburn Road E 26, Mississauga

$957,000
1951 Rathburn Road E 26

$957,000

New
4d
Condo Townhouse2-Storey

1951 Rathburn Road E 26, Mississauga

Total Monthly Obligation $5,207

Beds
4
Baths
4
Park
2
Sqft
1400-1599
DOM
4d
Score
15
Yield
4.1%
Cash on Cash
-9.7%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Townhouse
MLS® Number-W14093440
Beds-4
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$4,917.32 (2026)
Maintenance-$736.64/mo
Locker-Ensuite
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP REALTY SYSTEMS INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Rathwood
Title-Residential Condo & Other

No agent assigned

WOWW!!! Welcome to this beautifully upgraded 4-bedroom, 4-bathroom corner-unit condo townhouse in the sought-after, family-oriented community of Rathwood! Offering the space, privacy and feel of a semi-detached home, this exceptional property combines timeless elegance, quality craftsmanship and an unbeatable location. The main floor showcases high-end engineered oak flooring, complemented by brand-new doors, trim and elegant wall mouldings throughout, creating a sophisticated, upscale atmosphere. At the heart of the home is a stunning, custom-built kitchen featuring a statement oak wood island, large farmhouse apron sink, premium leathered quartz countertops with matching backsplash, and brand-new high-end appliances, including a Samsung stove and fridge and a panel-ready dishwasher for a seamless, designer finish. Upstairs, four generously sized bedrooms feature custom-built-in closets in every room, offering exceptional storage and flexibility for growing families, guests or a home office. With four bathrooms, including two beautifully upgraded, high-end bathrooms featuring custom wood vanities, marble countertops and natural stone tile, comfort and style are seamlessly integrated throughout the home. The fully finished, brand-new basement extends the living space with wide-plank Fuzion vinyl flooring throughout and a stunning custom-tiled fireplace, creating the perfect setting for entertaining friends, hosting movie nights or enjoying quality time with the family. Step outside to a large yard with plenty of potential to create your own private outdoor retreat, with the option to have it fenced at the owner's expense. As a desirable corner unit, the home enjoys added privacy and an open feel, further complemented by a large garage and driveway parking for two additional vehicles, providing three parking spaces in total. An added bonus is the abundance of visitor parking conveniently located beside the home, making it easy to welcome family and friends.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$765,600
Land Transfer Taxes$15,615
Legal Fees (Est.)
$
Total cash required for closing$208,515

Total Monthly Obligation

$5,207/mo
Mortgage $3,860
Monthly Loss $4,191
Principal$1,016
Interest$2,844
Property Tax$410
Condo Fees$737
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.4%12
10-Year IRR
7.1%
Returns Index
7.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,456/yr
NOI
$19,353/yr
Net Cash Flow
-$2,247/mo
Cash Margin
-68.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1951 Rathburn Road E 26

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.