720 Whitlock Avenue 816, Milton

$529,000
720 Whitlock Avenue 816

$529,000

New
4d
Condo ApartmentApartment

720 Whitlock Avenue 816, Milton

Total Monthly Obligation $2,685

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
4d
Score
20
Yield
4.8%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-W14093706
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$350.72/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-1026 - CB Cobban
Title-Residential Condo & Other

No agent assigned

**NEW PENTHOUSE SUITE - TOP FLOOR**, Amazing Views From Balcony!! Luxury 1-Bedroom, 1-Bathroom, With 1 Underground Parking Space, The Desirable Cobban Community Of Milton!! Very Well Designed 548 Square Foot + Balcony, Penthouse Suite Features 9' Ceilings, High-Efficiency Windows, The Open-Concept Layout Includes A Gourmet Kitchen With Modern Finishes, Seamlessly Flowing Into The Living Space-Ideal For Both Everyday Living And Entertaining!! Highlights Include In-Suite Laundry, Smart Thermostat Climate Control!! Residents Enjoy Access To Great Amenities Such As A Fully Equipped Fitness Centre, Games Room, Media Room, And 24/7 Building Security!! Perfectly Situated Next To A Park For Pets!! And Just Minutes From Grocery Stores, Shops, And Everyday Conveniences!! This Condo Offers A Blend Of Comfort, Style, And Convenience In A Vibrant, Growing Neighborhood!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,200
Land Transfer Taxes$7,055
Legal Fees (Est.)
$
Total cash required for closing$114,355

Total Monthly Obligation

$2,685/mo
Mortgage $2,134
Monthly Loss $2,123
Principal$562
Interest$1,572
Condo Fees$351
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,416/yr
NOI
$16,266/yr
Net Cash Flow
-$778/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo61
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 720 Whitlock Avenue 816

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.