416 Duncan Lane, Milton

$799,000
416 Duncan Lane

$799,000

New
4d
Att/Row/Townhouse2-Storey

416 Duncan Lane, Milton

Total Monthly Obligation $3,930

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
19
Yield
4.7%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Att/Row/Townhouse
MLS® Number-W14094070
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.94 × 88.72 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,988.32 (2026)
Parking-3 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-Best Sellers Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 days - TBA
Neighbourhood-1036 - SC Scott
Title-Residential Freehold

No agent assigned

Experience a truly sun-drenched, beautiful and spacious freehold townhouse boasting sleek modern finishes and an abundance of natural light. Features 3 bedrooms, 2.5 baths, and 9-foot ceilings. Upgraded kitchen with quartz countertop and backsplash. SS appliances, Led pot lights. Upgrades include roof (2019), Hardwood and Laminate Flooring (2019), fridge (2023), B/I microwave (2022), electric range (2023), A/C Unit (2021). Ideal for families who don't want renovation stress. Extras include rare 3-car parking (2-car driveway with no sidewalk + garage), ample visitors parking for 10+ vehicles. Close proximity to all amenities, including Downtown Milton (5 mins drive), Milton District Hospital (4 mins drive), Wilfrid Laurier University (7 mins drive), and various shopping centres. Steps to schools and major highways 401, 407, and Hwy 413 construction.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,930/mo
Mortgage $3,223
Monthly Loss $3,082
Principal$848
Interest$2,375
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%33
10-Year IRR
10.2%
Returns Index
17.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$25,532/yr
Net Cash Flow
-$1,095/mo
Cash Margin
-34.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 416 Duncan Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.