45 Lincoln Court, Brampton

$549,990
45 Lincoln Court

$549,990

New
4d
Condo Townhouse2-Storey

45 Lincoln Court, Brampton

Total Monthly Obligation $3,254

Bed+Den
4+1
Baths
3
Park
2
Sqft
1200-1399
DOM
4d
Score
20
Yield
6.3%
Cash on Cash
-2.0%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Condo Townhouse
MLS® Number-W14094276
Bed+Den-4+1
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,258.79 (2026)
Maintenance-$564.26/mo
Locker-None
Parking-3 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Neighbourhood-Bramalea West Industrial
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully renovated 3-bedroom townhouse, situated in a small, well-run complex with low maintenance fees that include water, high-speed internet, and cable TV from Rogers, plus condominium services such as grass cutting and snow removal. Enjoy your private, gated patio with a desirable western sunset exposure, and appreciate the added privacy with no homes directly behind. This home is ideally located within walking distance to schools, parks, Bramalea City Centre mall, and the Rogers Building, with quick access to Highway 410. Recent updates include fresh paint throughout the 1st and 2nd level rooms and washrooms, new vinyl flooring in the kitchen and dining area, updated electrical light fixtures on both the 1st and 2nd levels, and two newly installed wall cabinets in the kitchen.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,992
Land Transfer Taxes$7,475
Legal Fees (Est.)
$
Total cash required for closing$118,973

Total Monthly Obligation

$3,254/mo
Mortgage $2,219
Monthly Loss $2,671
Principal$584
Interest$1,635
Property Tax$272
Condo Fees$564
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.4%38
10-Year IRR
11.0%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,452/yr
NOI
$18,577/yr
Net Cash Flow
-$670/mo
Cash Margin
-23.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Lincoln Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.