16 Delroy Drive, Toronto W07

$999,000
16 Delroy Drive

$999,000

New
4d
DetachedBungalow

16 Delroy Drive, Toronto W07

Total Monthly Obligation $4,892

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
4d
Score
17
Yield
4.3%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-W14095052
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-33.6 × 216 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,846.91 (2026)
Parking-2 - Detached
Basement-Walk-Out, Finished
Heating-Water (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.
Cooling-Wall Unit(s), Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stucco (Plaster), Vinyl Siding
Roof-Fibreglass Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-Stonegate-Queensway
Title-Residential Freehold

No agent assigned

Rare Opportunity! Country Living In The City On A Spectacular Ravine Lot! Nestled In The Highly Sought-After Stonegate-Queensway Enclave (Royal York/The Queensway), This Detached Bungalow Is A Dream Find For Entertainment Enthusiasts, Downsizers, Savvy Investors, & Custom Builders Alike. Experience Total Tranquility On An Incredible 33.6 X 216-Foot Deep Lot Featuring Premium Privacy, Lush, Mature Trees, & A Peaceful Backyard Oasis Backing Directly Onto The Ravine. Deceptively Spacious & Beautifully Sunny, This "Good Vibe" Home Features A Versatile And Spacious 2+1 Bedrooms & 2 Washrooms Layout. Escape To The Enormous Stunning Principal Bedroom (Formerly Two Bedrooms), W/ Breathtaking Views Of Your Mature Ravine Garden, 2 Large Entertainment Decks, & A Fully Fenced Yard Designed For Hosting Or Serene Relaxation. There Is An Additional Cabana, Previously A Potters Shed, Now A Bar And Entertainment Area. The Lower Level Offers Absolute Peace Of Mind & Excellent Functional Flexibility. Boasting A Convenient Separate Side Entrance, The Expansive Finished Basement Includes A Third Bedroom, A Generous Family Room & A Dedicated Bar Area-Ideal For Hosting Epic Movie Nights, Large Parties, A Children's Play Space, Or Acting As An Optimal Private Guest Suite. Parking Is Effortless W/1-Car Detached Garage Plus An Additional Parking Space Right In Front. Enjoy A Serene Country Vibe While Remaining Steps Away From Urban Amenities. This Home Sits Just Steps From Jeff Healey Park, Excellent Transit, The Gardiner Expressway, Costco, & Upscale Shopping At Sherway Gardens. Families Will Also Benefit From Being Incredibly Close 2 Wonderful Toronto Schools, Including The Prestigious Etobicoke School Of The Arts & Karen Kain School Of The Arts. Move Right In, Build Your Architectural Masterpiece, Or Collect Premium Rental Income-This Exceptional Property Truly Has It All! *Other Is Bar Area

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,892/mo
Mortgage $4,030
Monthly Loss $3,832
Principal$1,060
Interest$2,969
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,284/yr
NOI
$28,609/yr
Net Cash Flow
-$1,646/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Delroy Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.