2 Valhalla Inn Road 247C, Toronto W08

$629,000
2 Valhalla Inn Road 247C

$629,000

New
4d
Condo ApartmentStacked Townhouse

2 Valhalla Inn Road 247C, Toronto W08

Total Monthly Obligation $3,975

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
4d
Score
18
Yield
6.2%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-W14095424
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 19, 2026
Style-Stacked Townhouse
Building Type-Condo Apartment
Taxes-$2,102.43 (2026)
Maintenance-$1,062.68/mo
Locker-Ensuite+Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ZOLO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/90
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Gorgeous two-level condo featuring 3 bed, 3 bath (1 full and 2 half), located in the highly sought after Islington-City Centre West community. The open-concept main floor features vinyl flooring, vibrant pot lights, and an expansive living and dining area with a walkout to a large south facing private balcony. The kitchen comes fully equipped with sleek stainless steel appliances, quartz counter tops and a spacious pantry for all your storage needs. Main level also features 1 generous bedroom and 2-piece powder room. The upper level boasts laminate flooring and two light-filled bedrooms, the primary bedroom includes a walk-in closet and private 2-piece bath. Upper level also features a main 4-piece bathroom, ensuite laundry room, and an ensuite locker for effortless storage. Unit also comes with 1 parking space and access to many, many incredible building amenities. The maintenance fees include all utilities, even cable! Excellent location, close to schools, transit, shopping, highways and much more. A true must-see home that checks every box.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$3,975/mo
Mortgage $2,537
Monthly Loss $3,307
Principal$668
Interest$1,870
Property Tax$175
Condo Fees$1,063
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.6%27
10-Year IRR
9.7%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,180/yr
NOI
$18,007/yr
Net Cash Flow
-$1,037/mo
Cash Margin
-31.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Valhalla Inn Road 247C

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.