5649 25 Side Road, Milton

$849,900
5649 25 Side Road

$849,900

New
4d
DetachedBungalow

5649 25 Side Road, Milton

Total Monthly Obligation $4,235

HausQ Valuation Report
Beds
3
Baths
1
Park
5
Sqft
700-1100
DOM
4d
Score
17
Yield
4.2%
Cash on Cash
-6.2%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-W14095602
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-539.01 × 353.08 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,181.54 (2026)
Parking-5 - None
Basement-Unfinished
Heating-Other (Other)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Immediate
Neighbourhood-1041 - NA Rural Nassagaweya
Title-Residential Freehold

No agent assigned

Welcome to 5649 Sideroad 25, a 4.98-acre country property on the Acton-Milton border offering a combination of privacy, open space, and potential. Set back from the road along a private driveway, the property features mature trees, expansive lawns, and a peaceful rural setting surrounded by natural beauty. The existing 3-bedroom bungalow is situated on a well-maintained, treed portion of the property, providing privacy and separation from the surrounding farmland. The home requires extensive renovations, presenting an opportunity for buyers looking to restore the existing residence or explore future possibilities for the property. Approximately half of the acreage is currently rented to a local farmer while the remaining land offers generous open green space, mature landscaping, and a variety of trees throughout. The true value of this property lies in the land. With nearly five acres of countryside, an established residential setting, and plenty of room to envision something new, this property offers an excellent opportunity for buyers looking to invest in acreage and create their own country retreat.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,235/mo
Mortgage $3,428
Monthly Loss $3,333
Principal$902
Interest$2,526
Property Tax$432
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$22,178/yr
Net Cash Flow
-$1,580/mo
Cash Margin
-53.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5649 25 Side Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.