90 Eastwood Park Gardens Unit 8, Toronto W06

$549,000
90 Eastwood Park Gardens Unit 8

$549,000

New
4d
Condo Townhouse1 Storey/Apt

90 Eastwood Park Gardens Unit 8, Toronto W06

Total Monthly Obligation $2,959

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
4d
Score
21
Yield
5.7%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Condo Townhouse
MLS® Number-W14095692
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 19, 2026
Style-1 Storey/Apt
Building Type-Condo Townhouse
Taxes-$2,417.03 (2026)
Maintenance-$343.06/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CONDOS PLUS CORPORATION
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Long Branch
Title-Residential Condo & Other

No agent assigned

Experience modern living at its finest in this spacious, beautifully renovated townhouse unit, completely redone from the studs up and offering the feel of a brand-new home. Tastefully updated with contemporary style and functionality in mind, this exceptional 1 bedroom + den features convenient single-level living, a private balcony, updated bathroom with gorgeous walk-in shower and a versatile den ideal for a home office, reading nook, extra sleep space for guests or additional flex space. Brand-new flooring throughout, cabinets in the kitchen, stove, fresh paint + much more. Includes one underground parking space for added convenience. Ideally situated in a vibrant, sought-after neighbourhood close to shopping, the lake, public transit, and major highways, making everyday errands, commuting, and weekend outings effortless. A rare opportunity to enjoy turnkey living in an unbeatable location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,959/mo
Mortgage $2,215
Monthly Loss $2,376
Principal$583
Interest$1,632
Property Tax$201
Condo Fees$343
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.7%41
10-Year IRR
11.2%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,146/yr
Net Cash Flow
-$619/mo
Cash Margin
-23.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Eastwood Park Gardens Unit 8

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.