5 Valhalla Inn Road TH108, Toronto W08

$689,000
5 Valhalla Inn Road TH108

$689,000

New
3d
Condo Townhouse3-Storey

5 Valhalla Inn Road TH108, Toronto W08

Total Monthly Obligation $4,218

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
1
Sqft
1400-1599
DOM
3d
Score
17
Yield
5.9%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Townhouse
MLS® Number-W14096372
Bed+Den-4+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-11-15
Taxes-$4,051.4 (2026)
Maintenance-$901.2/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FREEMAN REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA; see notes
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Townhouse space with condo convenience! This three-storey home offers 3 bedrooms, a versatile den for work or study, and 3 bathrooms. Gather on the open-concept main floor, enjoy the terrace, and appreciate upper-level laundry and walk-in closets. Includes one underground parking space and a locker, with access to an indoor pool, gym and concierge. Come see how this flexible layout fits your life. Power of sale; sold as-is, where-is.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,200
Land Transfer Taxes$10,255
Legal Fees (Est.)
$
Total cash required for closing$149,555

Total Monthly Obligation

$4,218/mo
Mortgage $2,779
Monthly Loss $3,487
Principal$731
Interest$2,048
Property Tax$338
Condo Fees$901
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.3%25
10-Year IRR
9.4%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,500/yr
NOI
$19,184/yr
Net Cash Flow
-$1,181/mo
Cash Margin
-35.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Valhalla Inn Road TH108

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.