2292 Devon Road, Oakville

$1,698,000
2292 Devon Road

$1,698,000

New
3d
DetachedBungalow

2292 Devon Road, Oakville

Total Monthly Obligation $7,813

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
15
Yield
3.0%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-W14096452
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-68.4 × 147.41 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,069.34 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-INTERNATIONAL REALTY FIRM, INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Imm/Flex/30/60
Neighbourhood-1006 - FD Ford
Title-Residential Freehold

No agent assigned

Discover The Ultimate Family Retreat In This Charming 3+1 Bedroom Bungalow, Ideally Situated Just Steps From The Lake. Featuring 2 Full Bathrooms And A Finished Basement With An Additional Bedroom, for Guests Or A Home Office. This Move-In-Ready Home Offers A Functional Layout For Growing Families. Enjoy A Spacious Private Backyard Complete With An In-Ground Swimming Pool, Professionally Maintained, And A Cozy Seating Area Beneath A Wooden Pergola-Perfect For Summer Entertaining. Inside, The Open-Concept Layout Blends Modern Comfort With Timeless Charm, Featuring Heated Kitchen Floors And Built-In Ceiling Speakers. Additional Convenience Includes An EV Charger. A Wonderful Opportunity To Enjoy Comfortable Family Living In A Desirable Lakeside Location Close To Parks, Schools, Shopping And Everyday Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,358,400
Land Transfer Taxes$30,435
Legal Fees (Est.)
$
Total cash required for closing$371,535

Total Monthly Obligation

$7,813/mo
Mortgage $6,849
Monthly Loss $6,011
Principal$1,802
Interest$5,047
Property Tax$589
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.2%0
5-Year IRR
5.2%11
10-Year IRR
6.8%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,484/yr
NOI
$33,866/yr
Net Cash Flow
-$4,027/mo
Cash Margin
-95.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2292 Devon Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.