1063 DOUGLAS MCCURDY Common 306, Mississauga

$579,000
1063 DOUGLAS MCCURDY Common 306

$579,000

New
4d
Co-op ApartmentApartment

1063 DOUGLAS MCCURDY Common 306, Mississauga

Total Monthly Obligation $3,575

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
4d
Score
17
Yield
5.6%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.4%
Property Type-Co-op Apartment
MLS® Number-W14096518
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Co-op Apartment
Age-0-5
Taxes-$5,268.25 (2025)
Maintenance-$600/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-tbd
Neighbourhood-Lakeview
Title-Residential Condo & Other

No agent assigned

Turn key ready condo in heart of Port Credits hub of restaurants, shops, nightlife and 4 minute drive or 9 minute walk to waterfront, beaches, trails and lakefront promenade! This exquisite boutique condo has all of the finest designer amenities at your finger tips with gorgeous party and games room with kitchen and double sided fireplace, state of the art gym as well as a communal bbq area and park for the kids. Backing onto picturesque Cooksville Creek it's the perfect blend of nature and wildlife but yet only a 3 minute walk to Walmart and many other box stores for your convenience. The unit boasts 9-ft ceilings, one bedroom plus bonus den, 2 bathrooms both with stone countertops, in suite laundry and a large kitchen, living, dining space with balcony access from the living room and sleek quartz countertops, stainless steel appliances and spacious kitchen island. Of course there is also underground parking, a locker, and concierge. Close to QEW, 403, GO station, Hospital, Sherway Gardens, U of T, marinas, golf courses, and many more. Come find the perfect balance of living and play at 1063 Douglas McCurdy Common

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,200
Land Transfer Taxes$8,055
Legal Fees (Est.)
$
Total cash required for closing$125,355

Total Monthly Obligation

$3,575/mo
Mortgage $2,336
Monthly Loss $2,960
Principal$615
Interest$1,721
Property Tax$439
Condo Fees$600
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
7.1%18
10-Year IRR
8.5%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,184/yr
NOI
$14,097/yr
Net Cash Flow
-$1,161/mo
Cash Margin
-43.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1063 DOUGLAS MCCURDY Common 306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.