60 Heintzman Street 834, Toronto W02

$499,000
60 Heintzman Street 834

$499,000

New
3d
Condo ApartmentApartment

60 Heintzman Street 834, Toronto W02

Total Monthly Obligation $2,792

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
3d
Score
19
Yield
5.0%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-W14096528
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,051 (2026)
Maintenance-$408.42/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Junction Area
Title-Residential Condo & Other

No agent assigned

Welcome to 60 Heintzman St. Your New Home in The Junction! Discover the perfect blend of comfort and convenience in this beautifully laid out one-bedroom, one-bath condo located in the heart of Toronto's vibrant Junction neighbourhood. This thoughtfully designed unit offers a functional floor plan, making the most of every square foot for modern, easy living. Enjoy cooking in your updated kitchen, featuring brand new stainless steel appliances and ample cabinetry. The spacious bedroom offers plenty of closet space while the well-appointed bathroom completes the space with clean, contemporary finishes. Live steps away from all the Junction has to offer trendy cafes, restaurants, boutiques, parks, and convenient transit options. This is a fantastic opportunity for first-time buyers, downsizers, or investors looking to own in one of Toronto's most sought-after communities with low maintenance fees. Don't miss your chance to call 60 Heintzman home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$2,792/mo
Mortgage $2,013
Monthly Loss $2,262
Principal$530
Interest$1,483
Property Tax$171
Condo Fees$408
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.7%22
10-Year IRR
8.9%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,092/yr
NOI
$13,231/yr
Net Cash Flow
-$910/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Heintzman Street 834

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.