257 Perth Avenue, Toronto W02

$1,199,000
257 Perth Avenue

$1,199,000

New
3d
Semi-Detached 2-Storey

257 Perth Avenue, Toronto W02

Total Monthly Obligation $5,663

Beds
3
Baths
2
Park
1
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.5%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Semi-Detached
MLS® Number-W14096588
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-19.3 × 125.15 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,424 (2026)
Parking-3 - Detached
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ASSOCIATES REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stone, Brick
Roof-Asphalt Shingle, Rolled
Foundation-Stone
Sewer-Sewer
Possession-60-90 days
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

Welcome to 257 Perth Ave. This Junction Triangle home is deceptively spacious with over 1600 sq feet above grade, making it noticeably larger than the typical neighbourhood semi. Lovingly renovated, maintained and looked after for decades this property is now ready for a new family to call it home. A most excellent main floor layout allows for a completely private and separate home office by the front door while also providing that ever wanted expansive open concept lr/dr/kit . The cook's kitchen with loads of built in storage and counter space is a joy to work in. Main floor access to back garden thru a covered breezeway which is an ideal space for keeping out the wind in winter and keeping the garden furniture cushions dry in summer. Three large bedrooms with good closets. Primary bedroom has a walk out to a 2nd floor west facing deck for warm weather enjoyment. This property is ideally located to take advantage of the best in public transit including: Bloor/Dundas Subway Station; UP Express; GO trains; multiple bus; street car lines and the expanding West Toronto Rail Path, Steps to both Perth Ave Public School and St Rita Catholic School (for short walks to take and pick up the kids from school.); and the hip strip of Sousa Mendes with its variety of coffee shops and bakeries. For those wanting a main floor powder room the existing main floor hall closet would make an ideal space for such while the mud room closets make sure your front door entrance free from the clutter of coats and boots. Extra space behind garage for 3rd car parking, PUBLIC OPEN HOUSES SAT/SUN OCT 24/25 2-4 BOTH DAYS

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,663/mo
Mortgage $4,836
Monthly Loss $4,391
Principal$1,273
Interest$3,564
Property Tax$452
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.7%33
10-Year IRR
10.3%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,228/yr
NOI
$38,881/yr
Net Cash Flow
-$1,596/mo
Cash Margin
-35.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 257 Perth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.