2720 Dundas Street W 618, Toronto W02

$1,195,000
2720 Dundas Street W 618

$1,195,000

New
3d
Condo Apartment2-Storey

2720 Dundas Street W 618, Toronto W02

Total Monthly Obligation $6,345

Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
3d
Score
16
Yield
4.4%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.3%
10Y IRR
9.7%
Property Type-Condo Apartment
MLS® Number-W14096886
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-0-5
Taxes-$6,268 (2026)
Maintenance-$802/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-Johnston & Daniel
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-50-120 Days
Neighbourhood-Junction Area
Title-Residential Condo & Other

No agent assigned

Coveted Junction House two storey suite offering approximately 1,280 sq. ft. of interior living space, 2 bedrooms, 2.5 bathrooms and a sensational 102 sq. ft. terrace with unobstructed four-season views. Built by Slate, designed by Superkul Architects, this contemporary residence features a timeless aesthetic with Scavolini walnut veneer kitchen cabinetry, European appliances, textured concrete countertops and grey oak hardwood floors. An oversized centre island with additional cabinetry and bar seating. Floor-to-ceiling windows with automatic blinds enhance the thoughtfully designed interior. Walk out to spacious terrace, perfect for morning coffee or evening entertaining. Rare, main-floor powder room at entry. The second level features two bedrooms and two full bathrooms. The primary suite accommodates a king-sized bed and offers a double closet with organizers and a 3-piece ensuite. The second bedroom is ideal for guests and has versatile space for a home office and convenient second floor laundry. Premium parking space and locker (P2 side by side) included. Luxury building amenities include a curated lobby, 24-hour concierge, fitness centre and spectacular rooftop garden with panoramic views of Toronto and the downtown skyline. Ideally located in the heart of the Junction, steps to independent cafés, artisan bakeries, craft breweries, restaurants and transit, including the UP Express for convenient downtown access. Exceptional design,

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$956,000
Land Transfer Taxes$20,375
Legal Fees (Est.)
$
Total cash required for closing$260,875

Total Monthly Obligation

$6,345/mo
Mortgage $4,820
Monthly Loss $5,076
Principal$1,268
Interest$3,552
Property Tax$522
Condo Fees$802
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.8%17
10-Year IRR
8.2%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,452/yr
NOI
$28,915/yr
Net Cash Flow
-$2,411/mo
Cash Margin
-55.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2720 Dundas Street W 618

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.