2076 Coppenwood Common, Burlington

$848,800
2076 Coppenwood Common

$848,800

New
3d
Att/Row/Townhouse2-Storey

2076 Coppenwood Common, Burlington

Total Monthly Obligation $4,251

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
19
Yield
5.0%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-W14097372
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-18.04 × 122.95 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,431 (2025)
Parking-2 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/TBD
Neighbourhood-Tyandaga
Title-Residential Freehold

No agent assigned

A complete show stopper !!! A Stunning, extensively upgraded home in Burlington's highly sought-after Tyandaga community, backing onto a picturesque ravine and surrounded by beautiful green space near Tyandaga Golf Course! Offering 1,842 sq. ft. above grade of bright, modern living space, this 3-bedroom, 3-bathroom home features impressive 9-ft ceilings on both levels and thousands of dollars recently invested in stylish renovations. The open-concept main floor showcases hardwood flooring, elegant designer accent walls, pot lights, custom blinds, large windows, and a modern kitchen with stainless steel appliances, centre island, and ample workspace, seamlessly connecting to spacious living and dining areas. Upstairs, the generous primary suite offers a luxurious 5-piece ensuite and walk-in closet, complemented by two additional bedrooms, a 4-piece bathroom, and convenient upper-level laundry. Ideally situated close to schools, parks, shopping, restaurants, and recreation, with easy access to the QEW, 403, 407, and Burlington GO. A fantastic opportunity to enjoy modern elegance, thoughtful upgrades, and a peaceful ravine setting in prestigious Tyandaga!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,040
Land Transfer Taxes$13,451
Legal Fees (Est.)
$
Total cash required for closing$184,711

Total Monthly Obligation

$4,251/mo
Mortgage $3,424
Monthly Loss $3,350
Principal$901
Interest$2,523
Property Tax$453
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,072/yr
NOI
$27,934/yr
Net Cash Flow
-$1,096/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2076 Coppenwood Common

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.