3581 Ash Row Crescent, Mississauga

$879,000
3581 Ash Row Crescent

$879,000

New
3d
Semi-Detached 2-Storey

3581 Ash Row Crescent, Mississauga

Total Monthly Obligation $4,390

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
3d
Score
17
Yield
4.4%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Semi-Detached
MLS® Number-W14097452
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30 × 125 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,635.33 (2026)
Parking-3 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REALTY CENTRE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-60 TBA
Neighbourhood-Erin Mills
Title-Residential Freehold

No agent assigned

Welcome To This Warm And Inviting Home In A Family-Friendly Erin Mills Neighborhood. Set Back From The Street On A Picturesque, Treed Lot, The Property Features A Long Driveway With Parking For Two Cars And Attractive Curb Appeal. The Interior Offers A Combined Living And Dining Room, An Updated Galley-Style Kitchen With Hardwood Flooring And A Breakfast Area, And Three Generously Sized Bedrooms, Including A Spacious Primary Bedroom With Wall-To-Wall Closets. Enjoy An Updated Main Bathroom, A Second Full Bathroom, And An Additional Two-Piece Powder Room. The Finished Basement Adds Versatile Living Space With A Cozy Recreation Room And Walkout To The Private Backyard, A Separate Office, A Four-Piece Bathroom, And Convenient Laundry Facilities. Backing Onto A Walking And Cycling Path, This Home Offers Added Privacy And A Wonderful Connection To The Outdoors. An Excellent Opportunity To Add Your Personal Touch And Unlock The Full Potential Of This Charming Home In A Desirable Erin Mills Community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,390/mo
Mortgage $3,546
Monthly Loss $3,457
Principal$933
Interest$2,613
Property Tax$470
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,072/yr
NOI
$25,029/yr
Net Cash Flow
-$1,460/mo
Cash Margin
-44.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3581 Ash Row Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.