431 Ridelle Avenue, Toronto W04

$599,900
431 Ridelle Avenue

$599,900

New
3d
Detached2-Storey

431 Ridelle Avenue, Toronto W04

Total Monthly Obligation $3,182

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
42
Yield
8.1%
Cash on Cash
10.5%
Cap Rate
6.8%
5Y IRR
24.0%
10Y IRR
21.7%
Property Type-Detached
MLS® Number-W14097608
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25 × 120 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,649.91 (2026)
Parking-3 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BOSLEY - TORONTO REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Briar Hill-Belgravia
Title-Residential Freehold

No agent assigned

Welcome To 431 Ridelle Avenue - Exceptional Opportunity In A Sought-After Toronto Neighbourhood! This Detached Two-Storey Red-Brick Home Offers Incredible Potential For Contractors, Renovators, End Users, And Those Looking To Create Their Dream Home. Featuring A Traditional Layout, Generous Room Sizes, Three Bedrooms, Two Bathrooms, And A Finished Basement, This Property Is A True Blank Canvas Ready For Your Vision And Personal Touch. Private Driveway, Detached Garage, Parking For Three Cars, And Backyard Add To The Appeal. Basement Waterproofing Completed, Summer, 2026, Plus Roof & A/C Less Than 5 Years Old. Ideally Located Just Steps To Eglinton Avenue West, With Easy Access To Allen Road And Highway 401, And Within Walking Distance Of The Eglinton Crosstown LRT. An Outstanding Opportunity To Renovate, Customize, And Unlock The Potential Of A Detached Home In A Highly Sought-After Location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,182/mo
Mortgage $2,420
Monthly Loss $2,546
Principal$637
Interest$1,783
Property Tax$387
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.8%47
Cash-on-Cash
4.3%19
5-Year IRR
19.2%90
10-Year IRR
18.0%
Returns Index
53.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
42/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,600/yr
NOI
$34,590/yr
Net Cash Flow
$463/mo
Cash Margin
11.4%33
Cash Flow Index
32.8/ 100
Risk Profile
Weight: 20%
DSCR
1.1944
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
37.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 431 Ridelle Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.