1360 Costigan Road 211, Milton

$395,000
1360 Costigan Road 211

$395,000

New
3d
Condo Apartment1 Storey/Apt

1360 Costigan Road 211, Milton

Total Monthly Obligation $2,328

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
3d
Score
21
Yield
5.9%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-W14097838
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 20, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$1,808.15 (2026)
Maintenance-$384/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-1027 - CL Clarke
Title-Residential Condo & Other

No agent assigned

Looking for exceptional value as a first time home buyer? Looking to create long term wealth as an investor? Then welcome to the "Bellagio" building in the heart of Milton! This amazing unit features an Open concept layout complete with a modern kitchen featuring Granite countertops, Stainless Steel appliances, breakfast bar, undermount sink, in-suite laundry and lots of storage. A large primary bedroom with ensuite access and a great balcony to relax on and enjoy your morning coffee. This location is perfect for the everyday commuter with easy access to Highway 401, the 407 and 7 mins to the Milton GO. Enjoy amazing amenities including the Leisure Centre & Sports Centre, Milton Hospital, Trafalgar & Royal Ontario Golf Clubs, top Schools, Parks, amazing trails and just minutes from the Niagara Escarpment. There is lots of Visitor parking so having friends and family over will be stress free! **Low Maintenance fees & taxes!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$316,000
Land Transfer Taxes$4,400
Legal Fees (Est.)
$
Total cash required for closing$84,900

Total Monthly Obligation

$2,328/mo
Mortgage $1,593
Monthly Loss $1,909
Principal$419
Interest$1,174
Property Tax$151
Condo Fees$384
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,220/yr
NOI
$12,082/yr
Net Cash Flow
-$587/mo
Cash Margin
-30.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
32.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1360 Costigan Road 211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.