103 Mill Road, Toronto W08

$1,448,000
103 Mill Road

$1,448,000

New
3d
DetachedSidesplit 4

103 Mill Road, Toronto W08

Total Monthly Obligation $6,821

HausQ Valuation Report
Beds
3
Baths
3
Park
6
Sqft
2000-2500
DOM
3d
Score
17
Yield
4.3%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Detached
MLS® Number-W14097884
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-62.92 × 110 ft
Listed on site-Oct 20, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$7,258.76 (2026)
Parking-8 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Markland Wood
Title-Residential Freehold

No agent assigned

Welcome to this one-owner home in beautiful Markland Wood! Cloaked in a neutral palette and with a thoughtfully refreshed interior, it awaits your creative vision and personal touch! The inspired layout can be modified and modernized to reflect your lifestyle. Take your time. It is ready for you to move in and enjoy. Located just south of Bloor and with a short walk to transit, you can be downtown in 30 minutes. This signature neighbourhood, surrounded by Markland Wood Golf Course and boasting fine area schools and amenities, is an ideal venue for family living. The community spirit here is unprecedented! Become a part of this coveted Etobicoke enclave... you will absolutely love living here! Invest well! It's time...

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,158,400
Land Transfer Taxes$25,435
Legal Fees (Est.)
$
Total cash required for closing$316,535

Total Monthly Obligation

$6,821/mo
Mortgage $5,841
Monthly Loss $5,284
Principal$1,537
Interest$4,304
Property Tax$605
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$62,904/yr
NOI
$44,855/yr
Net Cash Flow
-$2,103/mo
Cash Margin
-40.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 103 Mill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.