1045 Ossington Avenue, Toronto W02

$999,900
1045 Ossington Avenue

$999,900

New
3d
Semi-Detached 2 1/2 Storey

1045 Ossington Avenue, Toronto W02

Total Monthly Obligation $4,848

Beds
4
Baths
2
Park
0
Sqft
1500-2000
DOM
3d
Score
20
Yield
5.1%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.7%
Property Type-Semi-Detached
MLS® Number-W14097978
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-15.5 × 89.93 ft
Listed on site-Oct 20, 2026
Style-2 1/2 Storey
Building Type-Semi-Detached
Taxes-$5,271.43 (2026)
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/Flex
Neighbourhood-Dovercourt-Wallace Emerson-Junction
Title-Residential Freehold

No agent assigned

OFFERS ANYTIME! Welcome To 1045 Ossington Ave! This Beautifully Renovated Home Has Been Thoughtfully And Tastefully Updated Throughout, Blending Modern Finishes With A Warm And Inviting Feel. The Home Surprises With Its Quiet Interior, Thanks To Laminated Front Windows That Keep The Energy Of The City Outside While Still Being Surrounded By It. The Recently Renovated Spacious Kitchen Is A Standout, With Beautiful Green & White Cabinets, Gold Hardware& Herringbone Backsplash, It Has A Functional Layout Designed For Both Everyday Living And Entertaining. This Home Is Bright, Stylish And Completely Move-In Ready, Has Large Bedrooms Throughout, And A Third Floor & Full Basement Offering Even More Space And Versatility.Extensively Cared For And Improved By Its Current Owner, This Is A Turnkey Home Where The Work Has Already Been Done. Simply Move In And Enjoy! And Then There's The Location! Set In One Of Toronto's Most Vibrant And Connected Pockets, You're Literally On Ossington Ave. Just Steps From The Restaurants, Cafes, Breweries And Neighbourhood Favourites Along Geary Ave, With Christie Pits, Bloor St W, And All The Energy Of Ossington Close By. Walk To Parks, Shops,Everyday Essentials And Transit, With Ossington Station & Bus Just Steps Away For An Easy Trip Downtown. A Neighbourhood With A True Community Feel, Plenty To Do And Some Of The City's Best Spots Right Outside Your Door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,848/mo
Mortgage $4,033
Monthly Loss $3,786
Principal$1,061
Interest$2,972
Property Tax$439
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.1%43
10-Year IRR
11.4%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,144/yr
NOI
$36,258/yr
Net Cash Flow
-$1,012/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1045 Ossington Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.