25 Chamberlain Avenue, Toronto W04

$999,000
25 Chamberlain Avenue

$999,000

New
3d
DuplexBungalow

25 Chamberlain Avenue, Toronto W04

Total Monthly Obligation $4,759

Beds
4
Baths
2
Park
1
Sqft
700-1100
DOM
3d
Score
16
Yield
3.4%
Cash on Cash
-8.7%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.3%
Property Type-Duplex
MLS® Number-W14097984
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-25 × 125.5 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Duplex
Taxes-$4,250 (2026)
Parking-1 - None
Basement-Separate Entrance, Apartment
Heating-Baseboard (Electric)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Briar Hill-Belgravia
Title-Residential Freehold

No agent assigned

Investors! House-Hackers! Multi-Generational Families! Welcome to 25 Chamberlain Avenue - a stunning, fully renovated 4-bedroom legal duplex with 2 bedrooms on the main level and 2 bedrooms in the bright, fully renovated lower unit! This detached bungalow sits on a 25x125.50 foot lot and has been completely transformed from the studs, offering a perfect blend of modern design and functionality. Both units feature an open-concept layout, sleek contemporary kitchen, stylish finishes, and in-unit laundry. This home is an ideal opportunity for investors, multi-generational families, or end-users seeking rental income to help offset monthly costs. Thoughtfully renovated with attention to detail, both units offer modern fixtures, updated electrical and plumbing, brand-new flooring, and energy-efficient features - ensuring a truly move-in-ready experience. Sitting on one of the most spacious lots in the area, this property boasts a huge backyard, perfect for entertaining, gardening, or creating an outdoor retreat. The front parking adds extra convenience in this high-demand area. Located just minutes from multiple stops on the highly anticipated Eglinton LRT, commuting is effortless with easy access to TTC, major roads, and future transit expansion. Nestled in the growing Fairbank community, this home is surrounded by parks, schools, shopping, dining, and vibrant neighborhood amenities. Enjoy the best of city living with nearby Fairbank Memorial Park, York Beltline Trail, and quick connections to downtown Toronto. This is a rare opportunity to own a turn-key duplex in a rapidly appreciating neighborhood. Whether you're looking for a smart investment, a home with rental income, or a multigenerational living solution, this one checks all the boxes. Don't miss your chance to own in one of Toronto's most exciting up-and-coming areas! Generates over $5,000/month in rent! Main floor tenants month-month and lower tenants lease ends Jan' 27.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,759/mo
Mortgage $4,030
Monthly Loss $3,698
Principal$1,060
Interest$2,969
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,840/yr
NOI
$21,706/yr
Net Cash Flow
-$2,221/mo
Cash Margin
-78.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
17.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Chamberlain Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.