27 Vange Crescent, Toronto W10

$799,900
27 Vange Crescent

$799,900

New
3d
Semi-Detached Bungalow-Raised

27 Vange Crescent, Toronto W10

Total Monthly Obligation $3,897

Beds
5
Baths
3
Park
3
Sqft
1100-1500
DOM
3d
Score
21
Yield
5.4%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Semi-Detached
MLS® Number-W14098006
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-18.41 × 111.5 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Semi-Detached
Taxes-$3,544 (2025)
Parking-4 - Attached
Basement-Finished, Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Mount Olive-Silverstone-Jamestown
Title-Residential Freehold

No agent assigned

Welcome to 27 Vange Crescent, a fantastic opportunity in North Etobicoke! Offering 1,277 sq. ft. of above-grade living space, this renovated home features 3 generously sized bedrooms and 2 bathrooms, with comfortable living areas and plenty of room for the whole family. The separate-entrance basement apartment features 2 additional bedrooms, 1 bathroom and its own kitchen, offering excellent flexibility for extended family or potential rental income. Situated on an 18 x 111 ft. lot, the property also boasts a fully fenced backyard. Enjoy the convenience of being within walking distance to schools, public transit, shops and restaurants, making everyday living easy and accessible. A versatile property in a convenient location with plenty of possibilities! Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,897/mo
Mortgage $3,227
Monthly Loss $3,048
Principal$849
Interest$2,378
Property Tax$295
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.7%2
5-Year IRR
11.9%49
10-Year IRR
12.0%
Returns Index
25.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,960/yr
NOI
$30,620/yr
Net Cash Flow
-$675/mo
Cash Margin
-18.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Vange Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.