102 Sunforest Drive, Brampton

$1,075,000
102 Sunforest Drive

$1,075,000

New
3d
Detached2-Storey

102 Sunforest Drive, Brampton

Total Monthly Obligation $5,265

HausQ Valuation Report
Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
3d
Score
16
Yield
3.8%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-W14098228
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,650 (2025)
Parking-4 - Built-In
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-Heart Lake West
Title-Residential Freehold

No agent assigned

Wow! Seal of a deal. Extensively renovated beauty with lots of recent upgrades. Large family home on a beautiful 50 feet lots. Loads of upgrades including 3 new bathrooms, brand new light fixtures, brand now flooring on the upper level, designer paint through out, New stainless appliances, Lots of entertaining and living space. Huge Living dining room and family rooms and a very spacious kitchen. Ideal for the growing or extended family. Separate side entrance provides potential for a legal basement apartment in future. Brand new roof shingles installed recently. Full landscaped Large interlocked stone driveway with parking for 4 cars. Private backyard with stone patio for summer fun. Vacant home available for immediate occupancy. Beautiful move in ready home not to be missed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$860,000
Land Transfer Taxes$17,975
Legal Fees (Est.)
$
Total cash required for closing$234,475

Total Monthly Obligation

$5,265/mo
Mortgage $4,336
Monthly Loss $4,124
Principal$1,141
Interest$3,195
Property Tax$554
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,292/yr
NOI
$26,013/yr
Net Cash Flow
-$2,169/mo
Cash Margin
-63.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 102 Sunforest Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.